LAO Contact

Ann Hollingshead

Update (10/20/22): A previous version of this report excluded $2.5 billion in targeted legislative augmentations from the discretionary spending total. As a result, our estimate of the surplus has increased.


October 12, 2022


The 2022-23 Budget

Overview of the Spending Plan (Final Version)


Appendix Tables



Health

Appendix Figure 1

Health: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

CalHHS

Health Information Exchange positions and grants

—

$25.0

$8.8

—

—

CalHHS

Children and youth behavioral health reappropriation

‑$25.0

25.0

—

—

—

CalHHS

Equity dashboard reappropriation

‑3.2

3.2

—

—

—

CalHHS

Office of Resilience and Response

—

2.6

—

—

—

CalHHS

Early Childhood Policy Council reappropriation

‑1.5

1.5

—

—

—

CalHHS

Healthy California for All Commission follow‑up work

—

1.4

—

—

—

CalHHS

Equity implementation (strategic plan)

—

0.5

—

—

—

CalHHS

Office of Youth and Community Restoration

—

—

10.0

—

—

DHCS

Undo delay in end‑of‑year fee‑for‑service provider payment processing

—

309.4

—

—

—

DHCS

Youth suicide prevention grant and outreach

—

120.5

—

—

—

DHCS

Forgive the Medi‑Cal pharmacy recoupment for independent pharmacies

—

114.4

—

—

—

DHCS

Los Angeles County misdemeanor ISTs

—

100.0

—

—

—

DHCS

Provide funding to continue CalHOPE

10.9

80.0

—

—

—

DHCS

CalAIM Implementation Resources

—

44.9

9.0

—

—

DHCS

DHCS Components of reproductive health package

—

35.0

—

—

—

DHCS

Additional funding for medication assisted treatment expansion project

—

35.0

61.0

—

—

DHCS

Additional funding for Health Enrollment Navigators

—

30.0

—

—

—

DHCS

Village San Francisco and Yurok Tribe of California Regional Wellness Center

—

30.0

—

—

$30.0

DHCS

Support for peer‑run warm line administered by Mental Health Association of San Francisco

—

16.4

—

—

—

DHCS

Add mobile crisis response services benefit to Medi‑Cal

—

16.0

—

—

—

DHCS

Payments to encourage equity and practice transformation

—

12.5

57.5

—

—

DHCS

Indian Health Program Grant restoration

—

12.0

—

—

—

DHCS

Backfill federal Title X funding

—

10.0

—

—

—

DHCS

Alameda County Supportive Housing services

—

10.0

—

—

—

DHCS

Reduce Medi‑Cal premiums to $0

—

—

19.0

—

—

DHCS

Family Planning, Access, Care and Treatment (PACT) HPV vaccine coverage

—

—

4.6

—

—

DHCS

Expansion of Medi‑Cal to all income‑eligible Californians

—

—

—

—

—

DHCS

Nursing Facility Finance Reform (not including continuation of annual rate increases)

—

—

118.8

—

—

DHCS

Retention payments for health care workers

1,077.6

—

—

$1,077.6

—

DHCS

Making certain pandemic policies permanent

—

—

71.0

—

—

DHCS

Eliminate certain provider rate reductions

—

—

9.0

—

—

DPH

Public health IT systems

—

173.3

61.8

—

—

DPH

Children and youth suicide prevention grants and outreach campaign

—

40.0

—

—

—

DPH

Youth suicide pilot program

—

25.0

—

—

—

DPH

Regional climate planning

—

25.0

—

—

—

DPH

Public health workforce

—

20.8

—

—

—

DPH

Reproductive health awareness, education, and research

—

17.0

—

—

—

DPH

Accountable communities for health

—

15.0

—

—

—

DPH

Transgender Wellness and Equity Fund reappropriation

‑13.0

13.0

—

—

—

DPH

Alzheimer’s Healthy Brain Initiative expansion

—

10.0

—

—

—

DPH

Books for low‑income children

—

10.0

—

—

—

DPH

Office of Oral Health—clinical dental rotations and residencies

—

10.0

—

—

—

DPH

Syphilis and congenital syphilis outbreak strategy

—

10.0

—

—

—

DPH

Fitness Council

—

7.0

—

—

—

DPH

Children and youth behavioral health reappropriation

‑5.0

5.0

—

—

—

DPH

Grants for organizations providing care to LGBTQ+ youth

—

5.0

—

—

—

DPH

Sickle cell disease treatment infrastructure

—

5.0

—

—

—

DPH

Skilled nursing facilities staffing audits

—

4.0

—

—

—

DPH

Hepatitis B outreach, screening, and linkage to care

—

3.0

—

—

—

DPH

IT, data science, and informatics framework for public health

—

2.0

18.1

—

—

DPH

Car seats for infants

—

1.0

—

—

—

DPH

Hospice fraud prevention taskforce

—

1.0

—

—

—

DPH

Expansion of Home Visiting program, including Black Infant Health program

—

—

50.0

—

45.0

DPH

Climate and health surveillance program

—

—

10.0

—

—

DSH

Provide positions and funding for electronic health records project

—

—

2.4

—

—

EMSA

California Emergency Medical Services Data Resource System reappropriation

‑10.0

10.0

—

—

—

EMSA

Replacement/upgrade of aging vehicle and radio fleet assets

—

8.6

0.1

—

—

EMSA

Multicounty Local Emergency Medical Services Agency funding

—

—

2.0

—

—

EMSA

IT mission efficiency

—

—

0.4

—

—

HCAI

Various health care workforce initiatives

—

244.3

—

—

—

HCAI

Insulin manufacturing initiative

—

100.7

—

—

—

HCAI

Health and home care workforce package

—

52.5

—

—

—

HCAI

Grants to reproductive health providers for uncompensated care

—

40.0

—

—

—

HCAI

Reproductive health clinical infrastructure

—

20.0

—

—

—

HCAI

Reproductive health care capital infrastructure

—

20.0

—

—

—

HCAI

Abortion Practical Support Fund

—

20.0

—

—

—

HCAI

Culturally Diverse Future Behavioral Health Workers

—

12.5

—

—

—

CHFFA

Loans to non‑designated public hospitals

—

40.0

—

—

—

CHFFA

Dental surgical and specialty clinic construction and expansion

—

25.0

—

—

25.0

OPR

COVID‑19 public health outreach

—

230.0

—

—

230.0

Totals

$1,030.8

$2,261.1

$513.6

$1,077.6

$330.0

Note: Excludes some augmentations less than $10 million. Reflects budget actions taken as of July 1, 2022.

SAL =state appropriations limit; CalHHS = California Health and Human Services Agency; DHCS = Department of Health Care Services; IST = incompetent to stand trial; CalAIM = California Advancing and Innovating Medi‑Cal; DPH = Department of Public Health; IT = information technology; DSH = Department of State Hospitals; EMSA = Emergency Medical Services Authority; HCAI = Department of Health Care Access and Information; CHFFA = California Health Facilities Financing Authority; and OPR = Governor’s Office of Planning and Research.

Higher Education

Appendix Figure 2

Higher Education: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

OPR

Carnegie Science Climate Research Facility

—

$20.0

—

—

$20.0

OPR

Golden State Awards

—

10.0

—

—

—

OPR

California Education Learning Lab

—

3.0

—

—

—

CSU

Graduation Initiative

—

—

$35.0

—

—

CSU

Foster youth programs

—

—

12.0

—

—

CSU

Student basic needs

—

—

10.0

—

—

CSU

AANHPI Student Achievement Program

—

—

8.0

—

—

CSU

Project Rebound

—

—

8.0

—

—

CSU

Capital Fellows and Sacramento Semester programs

—

—

0.3

—

—

CSU

Maintenance, seismic, and energy efficiency projects

—

125.0

—

—

125.0

CSU

CSU Bakersfield Energy Innovation Center

—

83.0

—

—

83.0

CSU

San Diego State Brawley Center

—

80.0

—

—

80.0

CSU

CSU San Bernardino Palm Desert Center

—

79.0

—

—

79.0

CSU

CSU University Farms

—

75.0

—

—

75.0

CSU

CSU Fullerton Engineering and Computer Science Hub

—

67.5

—

—

67.5

CSU

Cal Poly San Luis Obispo Swanton Pacific Ranch

—

20.3

—

—

20.3

CSU

Science and Technology Policy Fellows program

—

10.0

—

—

—

CSU

San Jose State Wildfire Interdisciplinary Research Center

—

5.0

—

—

—

CSU

Council on Ocean Affairs, Science & Technology

—

5.0

—

—

—

CSU

Asian Bilingual Teacher Education Program Consortium

—

5.0

—

—

—

CSU

Cybersecurity workforce development

—

4.0

—

—

—

CSU

Cal‑Bridge program

—

2.5

—

—

—

CSU

First Star foster youth cohorts

—

1.5

—

—

—

CSU

Law Enforcement Candidate Scholars’ program

—

0.9

—

—

—

CCC

New positions at the Chancellor’s Office

—

—

3.9

—

—

CSAC

Cal Grant augmentations at private nonprofit schools

—

—

15.5

—

—

CSAC

Cal‑SOAP Inland Empire consortia

—

—

2.4

—

—

CSAC

New positions

—

—

0.9

—

—

CSAC

California Indian Nations College support

—

5.0

—

—

—

CSAC

Cash for College expansion

—

0.5

—

—

—

CSAC

Cal Grant Reform implementation

—

0.5

—

—

—

Hastings

McAllister Tower renovation project

—

90.0

—

—

90.0

Various

Higher Education Student Housing Grant Program

$200.0

—

—

$200.0

—

SIB

Local college savings account programs

—

5.0

—

—

—

SIB

CalKIDS program administration

—

3.4

2.4

—

—

SIB

Financial literacy outreach

—

—

5.0

—

—

UC

UC Los Angeles Institute for Immunology and Immunotherapy

—

200.0

—

—

200.0

UC

Climate change initiatives

—

185.0

—

—

—

UC

Maintenance, seismic, and energy efficiency projects

—

125.0

—

—

125.0

UC

UC Riverside and UC Merced campus expansions

—

83.0

—

—

83.0

UC

UC Berkeley Clean Energy Project

—

83.0

—

—

83.0

UC

UC Los Angeles Latino Policy and Politics Institute

—

15.0

—

—

—

UC

UC Berkeley Asian American studies

—

15.0

—

—

—

UC

UC San Francisco Dyslexia Center

—

10.0

—

—

—

UC

UC Los Angeles Asian American studies

—

10.0

—

—

—

UC

UC Los Angeles Ralph Bunche Center

—

5.0

—

—

—

UC

Plant‑based and cultivated meat research

—

5.0

—

—

—

UC

UC Berkeley Latinx Research Center

—

3.0

—

—

—

UC

UC Berkeley Center for Responsible, Decentralized Intelligence

—

2.5

—

—

—

UC

Cal‑Bridge program

—

2.5

—

—

—

UC

Nutrition Policy Institute

—

2.4

—

—

—

UC

UC San Diego medical cannabis research

—

2.0

—

—

—

UC

UC Irvine LIFTED program

—

1.8

—

—

—

UC

UC Subject Matter Project in computer science

—

1.6

—

—

—

UC

UC Los Angeles Hollywood Diversity Report

—

1.3

—

—

—

UC

ASSIST platform

—

0.9

0.7

—

—

UC

K‑14 outreach programs

—

—

22.5

—

—

UC

Labor and occupational health centers

—

—

13.0

—

—

UC

Foster youth programs

—

—

6.0

—

—

UC

Undocumented student services

—

—

5.0

—

—

UC

Underground Scholars Program

—

—

4.0

—

—

UC

California Firearm Violence Center

—

—

2.0

—

—

Totals

$200.0

$1,455.0

$156.6

$200.0

$1,130.8

SAL = state appropriations limit; OPR = Office of Planning and Research; AANHPI = Asian American, Native Hawaiian, and Pacific Islander; CSAC = California Student Aid Commission; Cal‑SOAP = California Student Opportunity and Access Program; Hastings = Hastings College of the Law; SIB = Scholarshare Investment Board; CalKIDS = California Kids Investment and Development Savings; and LIFTED = Leveraging Inspiring Futures Through Educational Degrees.

Housing and Homelessness

Appendix Figure 3

Housing and Homelessness: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

BCH Agency

Encampment Resolution Grants

—

$300.0

—

—

$300.0

DHCS

Behavioral Health Continuum Infrastructure Program

$166.0

1,441.2

—

$166.0

1,441.2

DHCS

Behavioral health Bridge Housing program

—

1,000.0

—

—

—

DHCS

Community Assistance, Recovery and Empowerment (CARE) Court

—

14.1

$1.1

—

—

HCD

California Dream for All

—

500.0

—

—

—

HCD

CalHome

—

250.0

—

—

—

HCD

Housing Accelerator Program

—

250.0

—

—

—

HCD

Infill Infrastructure Grant Program

—

200.0

—

—

225.0

HCD

Adaptive Reuse

—

150.0

—

—

150.0

HCD

Multifamily Housing Program

—

100.0

—

—

100.0

HCD

Portfolio Reinvestment Program

—

50.0

—

—

50.0

HCD

Accessory Dwelling Unit Financial Assistance

—

50.0

—

—

—

HCD

Joe Serna Jr. Farmworker Housing Grant Program

—

50.0

—

—

50.0

HCD

Veteran Housing and Homeless Prevention Program

—

50.0

—

—

50.0

HCD

Los Angeles County/University of Southern California General Hospital Campus Reuse

—

50.0

—

—

50.0

HCD

State Excess Sites

—

25.0

—

—

25.0

HCD

Mobilehome Park Rehabilitation and Resident Ownership Program

—

25.0

—

—

25.0

HCD

Homekey 2.0

150.0

—

—

120.0

—

HCD

Transitional Housing Program

—

—

25.3

—

—

HCD

Housing Navigators

—

—

8.7

—

—

Judicial Branch

Legal Aid for Eviction Defense

—

30.0

—

—

—

Totals

$316.0

$4,535.4

$35.1

$286.0

$2,466.2

Note: Excludes some augmentations less than $10 million. Reflects budget actions taken as of July 1, 2022.

SAL = state appropriations limit; BCH Agency = Secretary for Business, Consumer Services, and Housing Agency; DHCS = Department of Health Care Services; and HCD = Department of Housing and Community Development.

Human Services

Appendix Figure 4

Human Services: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

Aging

CBAS COVID‑19 Mitigation and Resilience Grants

—

$61.4

—

—

—

Aging

Modernizing the Older Californians Act

—

59.3

—

—

—

Aging

Community Worker Pilot in Low‑Income Senior Housing Pilot

—

12.5

—

—

—

Aging

Community Assistance, Recovery and Empowerment Court

—

—

$10.0

—

—

CalFood

Temporarily augment state support for select food banks

—

62.0

—

—

—

CalFresh

Temporarily increase CalFresh administrative funding

—

35.0

—

—

$35.0

CalWORKs

Increase CalWORKs grants by 10 percent between October 2022 and October 2024

—

301.2

—

—

—

CalWorks

Temporarily increase CalWORKs administrative funding

—

55.0

—

—

55.0

CSD

Additional Funds for Energy Utility Debt Relief

—

1,200.0

—

—

1,200.0

CDSS

Funds grants for child care facility renovation and repairs

—

150.0

—

$0.3

149.7

CDSS

Alternative Payment agency administration grants

—

20.0

—

—

—

CDSS

Funds health care benefits for certain child care providers

—

—

100.0

—

—

DCSS

Supporting Local Child Support Agency Administration

—

—

20.1

—

20.1

Child Welfare

Los Angeles County Child Welfare Stabilization Funds

—

200.0

—

—

—

Child Welfare

Family Finding and Engagement

—

150.0

0.8

—

—

Child Welfare

Flexible Funds to Support Home‑Based Care

—

50.0

—

—

—

Child Welfare

Services for Minors Who Have Been Victims of Sex Trafficking

—

25.0

—

—

—

Child Welfare

Transition Support for STRTPs Determined to be IMDs

—

10.4

—

—

—

Child Welfare

Resource Family Approval Augmentation

—

—

50.0

—

—

Child Welfare

Emergency Child Care Bridge Expansion and Administration Funds

—

—

42.4

—

—

DDS

Workforce stability initiative and administrative costs

—

185.3

0.9

—

—

DDS

Service provider rate reform acceleration

—

159.1

—

—

—

DDS

Service access and equity grants

—

11.0

0.6

—

—

DDS

Communications assessments for deaf consumers

—

9.0

—

—

—

DDS

Reimbursement system project reappropriation

‑$6.1

6.1

0.3

—

—

DDS

Employment pilot and subminimum wage phaseout

—

5.1

—

—

—

DDS

Suspension of family fees through June 30, 2023

—

4.7

—

—

—

DDS

Disposition of Fairview Developmental Center

—

3.5

—

—

—

DDS

Facility clinical software and electronic health records

—

1.4

0.2

—

—

DDS

Early Start Part C to B transitions

—

—

45.1

—

—

DDS

Early Start eligibility expansion

—

—

6.5

—

—

DDS

Self‑Determination Program financial management services

—

—

4.4

—

—

DDS

Division of Community Assistance and Resolutions

—

—

3.7

—

—

DDS

Research and data enhancements

—

—

2.0

—

—

DDS

Elimination of half‑day billing policy

—

—

1.9

—

—

DDS

Regional Center deaf specialists augmentation

—

—

1.5

—

—

DDS

Emergency preparedness (go‑bags and batteries)

—

—

0.9

—

—

DDS

Administrative support for safety net homes and services

—

—

0.8

—

—

DDS

Information security staffing support

—

—

0.8

—

—

DDS

Clinical Monitoring Team support for specialized homes

—

—

0.6

—

—

DDS

Safety net program support

—

—

0.4

—

—

DDS

Resources for e‑signatures and accounting support

—

—

0.4

—

—

DDS

Case management system support

—

—

0.3

—

—

DSS

Augment support to immigrants in emergent situations.

—

175.0

—

—

—

DSS

Reappropriation of APS Expansion Funding

—

60.7

—

—

$60.7

DSS

Operating Subsidies for Board and Care Facilities

—

55.0

—

—

—

DSS

California Holocaust Survivor Assistance Program

—

36.0

—

—

—

DSS

Promise Neighborhoods

—

12.0

—

—

—

DSS

Expand legal services for immigrants.

—

10.0

—

—

—

DSS

Develop grant program for food assistance in tribal communities.

—

—

4.7

—

—

IHSS

IHSS Permanent Back‑Up Provider System

—

—

15.4

—

2.5

Rehabilitation

Community Living Fund support for nursing home transitions

—

10.0

—

—

—

Rehabilitation

Supported employment rate increase

—

—

1.1

—

—

Rehabilitation

Supported employment rate increase

—

—

0.4

—

—

SSI/SSP

Accelerate State Supplementary Payment Grant Increase

—

150.0

—

—

—

Totals

‑$6.1

$2,699.2

$306.1

$0.3

$1,432.9

Note: Excludes some augmentations less than $10 million. Reflects budget actions taken as of July 1, 2022.

SAL = state appropriations limit; Aging = Department of Aging; CBAS = Community‑Based Adult Services; CSD = Department of Community Services and Development; CDSS = California Department of Social Services; DCSS = Department of Child Support Services; STRTP = Short‑Term Residential Therapeutic Programs; IMDs = Institutions for Mental Disease; DDS = Department of Developmental Services; APS = Adult Protective Services; and IHSS = In‑Home Supportive Services.

Other

Appendix Figure 5

Other: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

CAC

Reappropriation of Various Grant Funds

—

$34.3

—

—

—

CAC

Cultural Districts Funding

—

30.0

—

—

—

CSSSA

Funding for CSSSA

—

2.0

—

—

—

CDE

Special Olympics

—

30.0

—

—

—

CDE

Preschool planning funds

—

18.3

—

—

—

CDE

Extends family fee waivers for an additional year

—

10.5

—

—

—

CDE

CDE state operations, various

—

9.9

$12.0

—

—

CDE

State Special Schools, capital outlay

—

2.7

—

$2.7

—

CDE

Holocaust Task Force

—

1.4

—

—

—

CDE

Reappropriate Funding for Legal Costs

‑$0.8

1.2

—

—

—

CDE

Reappropriate Funding for Contract for Verified Data Review

—

0.5

—

—

—

CDE

California Association of Student Councils

—

0.5

—

—

—

CDE

Reappropriate E.E. v. State of California Legal Costs

‑0.3

0.3

—

—

—

CDE

State Preschool rate increase for students with disabilities

—

—

42.8

—

—

CDE

State Preschool rate increase for three‑year olds

—

—

129.5

—

—

CDFA

Farm to school efforts

—

30.0

2.9

—

—

CDFA

Biorepository upgrades

—

11.3

—

—

—

CDFA

DNA library

—

11.1

—

—

—

CDFA

TAC Teaching and Innovation Farm

—

10.0

—

—

—

CDFA

Invasive Plants Management Program

—

10.0

—

—

—

CDFA

Drought response activities (Drought Package)

40.0

—

—

40.0

—

CSL

Statewide Imagination Library

—

68.2

—

—

—

CSL

Local library infrastructure grants

—

50.0

—

—

$50.0

CSL

Comprehensive digitization strategy

—

12.7

1.3

—

—

CSL

Online job training programs

—

10.2

—

—

—

CSL

Ethnic media grants

—

5.0

—

—

—

CSL

Holocaust Library renovation

—

3.0

—

—

3.0

CSL

Lunch at the Library

—

—

5.0

—

—

CSL

Online database subscriptions

—

—

0.6

—

—

CSL

Positions to address increased administrative workload

—

—

0.4

—

—

CSL

Positions to support outreach to local libraries

—

—

0.3

—

—

CTC

Waive select teacher assessment fees

—

24.0

—

—

—

CTC

CTC state operations, various

—

0.3

3.9

—

—

DCA

Bureau for Private Postsecondary Education Fund Backfill

—

14.0

—

—

—

DCC

Cannabis Local Jurisdiction Retail Access Grant Program

—

20.5

—

—

20.0

DFPI

Student Loan Borrower Assistance

—

10.0

—

—

—

DGS

Facilities Management Division Deferred Maintenance

—

100.7

—

—

100.0

EDD

UI Trust Fund loan repayment

—

250.0

—

—

—

EDD

Hire contractors to finish recommended improvements to UI program

—

86.0

—

—

—

EDD

Additional funding for UI technology changes

—

23.5

—

—

—

EDD

Cyber Security Resilience and Instrumentation

—

10.2

—

—

—

FI$Cal

Departmental Onboarding and California State Payroll System Adjustment

—

11.6

3.0

—

2.7

FI$Cal

Transitioning Consultant Workload to State Staff and Workload Backlog Adjustment

—

3.4

6.6

—

9.2

FTB

Enterprise Data to Revenue Project 2

—

145.7

5.4

—

146.9

FTB

Central Office Campus Data Center Upgrades

—

26.6

—

—

26.6

FTB

EITC Outreach and VITA Expansion

—

18.5

3.8

—

—

Go‑Biz

Supplemental paid sick leave relief grants

—

250.0

—

—

250.0

Go‑Biz

California Competes grants

—

120.0

—

—

—

Go‑Biz

Small business drought relief grants

—

75.0

—

—

75.0

Go‑Biz

Port data interoperability

—

30.0

—

—

—

Go‑Biz

California Regional Initiative for Social Enterprises

—

25.0

—

—

—

Go‑Biz

Accelerate California: Inclusive innovation Hub program

—

20.0

—

—

—

Go‑Biz

California venues grants

—

15.0

—

—

15.0

Go‑Biz

Tourism marketing

—

15.0

—

—

—

Go‑Biz

Grants for immigration integration and export promotion programs

—

11.1

0.5

—

—

Go‑Biz

Women’s business center grants

—

8.0

—

—

—

Go‑Biz

Local Government Budget Sustainibility Fund

—

—

—

—

—

Go‑Biz

Technical Assistance Expansion Program and Capital Infusion Program

—

—

6.0

—

—

Gov Ops

Digital Innovation Services Revolving Fund

—

20.0

—

—

—

Gov Ops

New Consolidated Office of Data and Innovation

—

—

5.5

—

—

CalHR

California State Payroll System

—

0.9

2.6

—

3.4

Judicial Branch

California Court Appointed Special Advocate Programs

—

20.0

—

—

—

Judicial Branch

Legal Aid Consumer Debt Pilot

—

15.0

—

—

—

Judicial Branch

Judicial Branch Data and Information Governance

—

11.3

3.8

—

—

Judicial Branch

Promote Trial Court Fiscal Equity

—

—

100.0

—

—

Judicial Branch

Branchwide IT Modernization

—

—

34.7

—

12.9

Judicial Branch

Civil Filing Fee Increased Income Threshold Waiver Backfill

—

—

18.0

—

—

Local Government Financing

IT System Improvement Grants

—

10.0

—

—

—

OES

Warehousing for Emergency Response Equipment and Supplies

—

114.3

—

—

—

OES

California Disaster Assistance Act Adjustment

—

76.6

37.4

—

114.0

OES

Nonprofit Security Grant Program

—

50.0

—

—

—

OES

Mather: State Operations Center Modification

—

9.9

—

—

9.9

OES

IT Modernization Phase II

—

8.4

10.5

—

4.0

OES

California Earthquake Early Warning

—

—

17.1

—

—

OPR

Establish new office

—

65.0

—

—

—

OPR

Summer Bridge Youth Employment Grant

—

25.0

—

—

—

OPR

Neighbor‑to‑neighbor program

—

10.0

—

—

—

OPR

Foster grandparents

—

10.0

—

—

—

OPR

Depression research

—

10.0

—

—

—

OPR

Inclusion in research

—

9.3

—

—

—

OPR

Californians for all College Service Corps

—

—

—

—

—

State Controller

California State Payroll System

—

91.6

6.7

—

79.6

Technology

Technology Modernization and Stabilization Funding

—

55.0

0.7

—

—

Technology

Office of Technology Services and Statewide Centralized Services

—

54.6

—

—

—

Various

Targeted Legislative Augmentations

—

2,500.0

—

—

—

Totals

$38.9

$4,704.9

$448.8

$40.0

$922.2

Note: Excludes some augmentations less than $10 million. Reflects budget actions taken as of July 1, 2022.

SAL = state appropriations limit; CAC = California Arts Council; CSSSA = California State Summer School for the Arts; CDE = California Department of Education; CDFA = California Department of Food and Agriculture; CSL = California State Library; CTC = Commission on Teacher Credentialing; DCA = Department of Consumer Affairs; DCC = Department of Cannabis Control; DFPI = Department of Financial Protection and Innovation; DGS = Department of General Services; EDD = Employment Development Department; UI = Unemployment Insurance; FI$Cal = Financial Information System for California; FTB = Franchise Tax Board; EITC = Earned Income Tax Credit; VITA = Volunteer Income Tax Assistance; GO‑Biz = Governor’s Office of Business and Economic Development; CalHR = California Department of Human Resources; IT = information technology; OES = Governor’s Office of Emergency Services; and OPR = Office of Planning and Research.

Public Safety

Appendix Figure 6

Public Safety: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

BSCC

County Operated Juvenile Facility Grants

—

$100.0

—

—

$100.0

BSCC

Organized Retail Theft Grants (Public Safety Package)

—

85.0

—

—

85.0

BSCC

Peace Officer Wellness Grants

—

50.0

—

—

50.0

BSCC

Gun Buyback Grant Program (Public Safety Package)

—

25.0

—

—

25.0

BSCC

Proposition 57 (2016) Impact on Prison Releases

—

20.9

—

—

20.9

BSCC

Mobile Probation Service Center Grant

—

20.0

—

—

20.0

BSCC

Adult Reentry Grant Augmentation

—

20.0

—

—

—

BSCC

Organized Theft Prosecution Grants (Public Safety Package)

—

10.0

—

—

10.0

BSCC

Use of Force and De‑escalation Training Pilot

—

10.0

—

—

9.7

BSCC

Grants for Missing and Murdered Indigenous Persons

—

4.0

—

—

—

CDCR

Statewide Correctional Video Surveillance Continuation

—

89.8

$7.8

—

41.0

CDCR

Community Reentry Program Expansion

—

40.0

—

—

—

CDCR

Rehabilitative Grants for Healing and Transformation

—

20.0

—

—

—

CDCR

eDiscovery Platform, Redaction and Delivery

—

18.1

1.4

—

18.1

CDCR

CSP, Sacramento: Cognitive Behavioral Treatment Classrooms

—

15.0

—

—

15.0

CDCR

Substance Abuse Treatment Facility: Air Cooling (F and G)

—

14.3

—

—

14.3

CDCR

Cellular Interdiction Program

—

10.9

1.7

—

—

CDCR

Returning Home Well Program

—

10.6

—

—

—

CDCR

Restorative Justice Grant

—

4.0

—

—

—

CDCR

Integrated Substance Use Disorder Treatment Program

—

—

126.6

—

115.3

CMD

Counterdrug Task Force Expansion (Public Safety Package)

—

15.0

—

—

—

DOJ

Backfill of DNA Identification Fund

—

35.4

—

—

—

DOJ

Organized Retail Crime Enterprises (Public Safety Package)

—

5.5

0.5

—

—

DOJ

Fentanyl Enforcement Program (Public Safety Package)

—

1.2

6.7

—

—

DOJ

Task Force Program (Public Safety Package)

—

—

5.0

—

—

Judicial Branch

New Santa Clarita Courthouse

—

53.1

—

—

53.1

Judicial Branch

Firearm Relinquishment Program (Public Safety Package)

—

40.0

—

—

—

Judicial Branch

San Diego Hall of Justice Facility Modification

—

29.7

—

—

29.7

Judicial Branch

New Judgeships Courtroom Buildouts

—

29.6

—

—

—

Judicial Branch

New San Luis Obispo Courthouse

—

29.2

—

—

29.2

Judicial Branch

New Judgeships Facility Modifications

—

24.3

—

—

24.3

Judicial Branch

New Solano Hall of Justice

—

21.4

—

—

—

Judicial Branch

New Fresno Courthouse

—

21.2

—

—

—

Judicial Branch

Lactation Rooms

—

15.0

—

—

15.0

Judicial Branch

Backfill of Fees Repealed by Chapter 257 of 2021

—

—

10.3

—

—

Judicial Branch

Backfill from Reduced Civil Assessment

—

10.0

67.0

—

—

Judicial Branch

New Plumas Quincy Courthouse

—

7.1

—

—

7.1

Judicial Branch

Community Assistance, Recovery & Empowerment Court

—

1.8

37.7

—

—

Judicial Branch

23 New Judgeships

—

0.8

39.1

—

—

Judicial Branch

Trial Court Facility Modifications

—

—

15.4

—

15.4

OES

Flexible Assistance for Survivors

—

50.0

—

—

—

OES

Los Angeles Regional Interoperable Communications System

—

18.6

—

—

18.6

OES

Increased Support for the Law Enforcement Mutual Aid

—

—

25.0

—

23.5

OIG

Staff Complaint Monitoring

—

—

8.2

—

—

Trial Court Security— Judgeships

23 New Judgeships

—

—

2.7

—

—

VCB

Innovative Pilot Program for Victim Services

—

23.0

—

—

—

Totals

—

$999.6

$355.1

—

$740.1

SAL = state appropriations limit; BSCC = Board of State and Community Corrections; CDCR = California Department of Corrections and Rehabilitation; CSP = California State Prison; CMD = California Military Department; DOJ = Department of Justice; OES = Governor’s Office of Emergency Services; OIG = Office of the Inspector General; and VCB = Victim Compensation Board.

Resources and Environment

Appendix Figure 7

Resources and Environment: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Proposal

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

CalRecycle

Caldor and Dixie Fire Debris Removal

—

$49.8

—

—

—

CalFire

Emergency surge (helicopters, engines, and dozers)

—

172.3

$15.5

—

$135.8

CalFire

Various capital outlay

—

127.0

—

—

127.0

CalFire

Various forest health proposals (Wildfire Resilience Package)

$50.0

105.0

—

$50.0

—

CalFire

July through December fire protection augmentation

—

83.1

—

—

—

CalFire

Staffing to support CCC and CMD fire crews

—

54.4

49.9

—

65.3

CalFire

Stewardship of state‑owned land (Wildfire Resilience Package)

—

30.0

—

—

—

CalFire

CalFire training centers

—

15.4

0.3

—

—

CalFire

Relief staffing

—

12.3

84.9

—

—

CalFire

Firefighter crews

—

4.7

164.3

—

—

CalFire

Direct mission support—total force

—

1.8

27.5

—

—

CalFire

CAD/AVL program hardware and service refresh

—

1.4

22.5

—

—

CalFire

Contract county crews and realignment

—

—

25.4

—

—

CalFire

FIRIS

—

—

5.6

—

—

CARB

AB 617 Implementation

—

40.0

—

—

—

CCC

Greenwood: new residential center

—

66.6

—

—

66.6

CCC

Forestry Corps (Wildfire Resilience Package)

—

15.0

—

—

—

CCC

Equipment replacement

—

7.3

—

—

7.3

CMD

Enhancing and Expanding Fire Crews: Task Force Rattlesnake

—

—

39.9

—

—

CNRA

Rebuilding Jewish summer camps

—

40.0

—

—

40.0

CNRA

Recreational Trails and Greenways

—

35.0

—

—

35.0

CNRA

John Muir Trail projects

—

22.9

—

—

22.9

CNRA

California Climate Information System

—

18.3

—

—

—

CNRA

Funding for specific museums

—

15.5

—

—

15.5

CNRA

Stewardship of state‑owned land (Wildfire Resilience Package)

—

15.0

—

—

—

CNRA

Ocean Science Trust

—

10.0

—

—

—

CNRA

San Francisco greenhouse project

—

6.4

—

—

6.4

CNRA

Allensworth Civic and Entrepreneurship Center

—

1.6

—

—

1.6

DFW

Complete fine‑scale vegetation mapping

—

20.0

—

—

—

DFW

Eliminate California natural diversity database backlog

—

13.0

—

—

—

DFW

Fish and wildlife protection (Drought Package)

75.0

3.3

—

75.0

—

DOC

Oil well abandonment and remediation

—

50.0

—

—

50.0

DOC

Sustainable Agricultural Lands Conservation Program

—

25.0

—

—

—

DOC

Statewide seismic hazards reduction

—

21.9

3.7

—

—

DTSC

Greenville lead cleanup project

—

47.0

—

—

47.0

DWR

Strategic Reliability Reserve (Energy Package)

1,500.0

700.0

—

1,350.0

550.0

DWR

Drought response activities (Drought Package)

571.0

50.0

—

571.0

50.0

DWR

Urban flood risk reduction projects

—

33.0

—

—

23.0

DWR

Central Valley flood management

—

29.0

—

—

—

DWR

Electric generator support

16.0

15.0

—

—

—

CEC

Incentives for Long Duration Storage Projects (Energy Package)

—

140.0

—

—

140.0

CEC

Distributed Electricity Backup Assets (Energy Package)

550.0

—

—

550.0

—

CEC

Demand Side Grid Support (Energy Package)

200.0

—

—

—

—

OES

Enhancing the Fire and Rescue Mutual Aid Fire Fleet

—

0.3

10.9

—

—

OES

FIRIS

—

0.1

24.3

—

—

Parks

Future cap outlay

—

50.0

—

—

50.0

Parks

Various cap outlay

—

33.2

—

—

33.2

Parks

Cultural and art installation in parks

—

25.0

—

—

—

Parks

India Basin

—

25.0

—

—

25.0

Parks

Stewardship of state‑owned land (Wildfire Resilience Package)

—

20.0

—

—

—

Parks

Beach erosion control: cost sharing

—

15.2

—

—

—

Parks

African American history and engagement

—

15.0

—

—

—

Parks

K‑12 and interpretive program enrichment

—

15.0

—

—

—

Parks

State Parks Pass program

—

13.5

—

—

—

Parks

Port of Los Angeles for Alta Center

—

7.5

—

—

—

Parks

Tamarack wildfire repair

—

5.0

—

—

5.0

SCC

Sea‑level rise adaptation

—

40.0

—

—

38.0

SCC

Santa Monica Bay Foundation

—

10.8

—

—

—

SCC

Project implementation (Wildfire Resilience Package)

—

10.0

—

—

—

SDRC

Project implementation (Wildfire Resilience Package)

—

2.0

—

—

—

SMMC

Liberty Canyon wildlife crossing

—

10.0

—

—

10.0

SMMC

Project implementation (Wildfire Resilience Package)

—

5.0

—

—

—

SNC

Project implementation (Wildfire Resilience Package)

—

13.0

—

—

—

SWRCB

Border rivers

—

15.0

—

—

—

SWRCB

DDT clean up

—

5.6

—

—

—

SWRCB

Drought response activities (Drought Package)

58.0

—

—

58.0

—

SWRCB

Drinking water/wastewater revolving fund (Drought Package)

400.0

—

—

400.0

—

TC

Stewardship of state‑owned land (Wildfire Resilience Package)

—

5.0

—

—

—

Unallocated

Unallocated climate and energy set aside

—

1,106.2

—

—

826.0

Unallocated

Unallocated set aside (ZEV Package)

619.0

500.0

—

619.0

400.0

Unallocated

Unallocated set aside (Wildfire Resilience)

30.0

100.0

—

30.0

—

Unallocated

Unallocated set aside emergency (Drought Package)

253.0

50.0

—

253.0

50.0

Unallocated

Unallocated set aside non‑emergency (Drought Package)

534.0

—

10.8

534.0

—

WCB

Pollinator program

—

5.0

—

—

—

Totals

$4,856.0

$4,200.5

$485.5

$4,490.0

$2,820.6

SAL = state appropriations limit; CalRecycle = California Department of Resources Recycling and Recovery; CalFire = California Department of Forestry and Fire Protection; CCC = California Conservation Corps; CMD = California Military Department; CAD/AVL = Computer‑Aided Dispatch/Automatic Vehicle Location; FIRIS = Fire Integrated Real Time Intelligence System; CARB = California Air Resources Board; CNRA = California Natural Resources Agency; DFW = Department of Fish and Wildlife; DOC = Department of Conservation; DTSC = Department of Toxic Substances Control; DWR = Department of Water Resources; CEC = California Energy Commission; OES = Governor’s Office of Emergency Services; Parks = Department of Parks and Recreation; SCC= State Coastal Conservancy; SDRC = San Diego River Conservancy; SMMC = Santa Monica Mountains Conservancy; SNC = Sierra Nevada Conservancy; SWRCB = State Water Resources Control Board; TC = Tahoe Conservancy; ZEV = zero‑emission vehicle; and WCB = Wildlife Conservation Board.

School Facilities

Appendix Figure 8

School Facilities: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmenation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

School Facilities Aid

Funding for School Facilities Program

$1,300.0

—

—

$1,300.0

—

School Facilities Aid

Funding for Lynwood Unified School District

250.0

—

—

250.0

—

School Facilities Aid

TK and State Preschool classrooms

100.0

—

—

100.0

—

Totals

$1,650.0

—

—

$1,650.0

—

SAL = state appropriations limit and TK = transitional kindergarten.

Transportation

Appendix Figure 9

Transportation: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

CalSTA

Supply chain package

—

$600.0

—

—

$600.0

CalSTA

Transportation Infrastructure Package

$3,750.0

—

—

$3,750.0

—

Caltrans

Transportation Infrastructure Package

$1,649.2

—

—

1,649.2

—

CHP

Various capital outlay projects

—

19.9

—

—

19.9

CHP

Highway Violence Task Force

—

4.0

—

—

—

CHP

Organized retail theft task force (Public Safety Package)

—

—

$6.0

—

—

DMV

Supply Chain Package

—

9.5

—

—

—

Totals

$5,399.2

$633.4

$6.0

$5,399.2

$619.9

Note: Excludes some augmentations less than $10 million. Reflects budget actions taken as of July 1, 2022.

SAL = state appropriations limit; CalSTA = California State Transportation Agency; Caltrans = California Department of Transportation; CHP = California Highway Patrol; and DMV = Department of Motor Vehicles.

Workforce Development

Appendix Figure 10

Workforce Development: Discretionary Spending in the 2022‑23 Spending Plan

(In Millions)

Program or Department

Augmentation

2021‑22

2022‑23

SAL Exclusion

One Time

Ongoing

2021‑22

2022‑23

CWDB

Statewide Reentry Employment Grant Program

—

$52.5

—

—

—

CWDB

Establish new HRTPs in health and human service careers

—

45.0

—

—

—

CWDB

Establish a port training facility in Southern California

—

30.0

—

—

$30.0

CWDB

Pilot program for well capping workforce training

—

20.0

—

—

—

CWDB

California Youth Leadership Corps training program

—

20.0

—

—

—

CWDB

Purchase of Regional Training Center in Los Angeles County

—

20.0

—

—

20.0

CWDB

Workforce training grant program in low‑carbon fields

—

15.0

—

—

—

CWDB

One‑time grant to Impact Justice California for job training

—

15.0

—

—

—

CWDB

One‑time grant to Labor Community Services Los Angeles

—

15.0

—

—

—

CWDB

One‑time grant to the Five Keys Adult School

—

15.0

—

—

—

CWDB

California Youth Leadership Corps

—

10.0

—

—

—

CWDB

Start grant program for micro‑kitchen outreach

—

8.0

—

—

—

CWDB

One‑time grant to Proyecto Pastoral at Dolores Mission

—

5.4

—

—

—

CWDB

One‑time grant to Homeboy Industries for job center

—

5.0

—

—

—

DIR

California Youth Apprenticeship Program

—

20.0

—

—

—

DIR

Labor law outreach to garment workers

—

8.0

—

—

—

DIR

Establish Women in Construction Priority Unit

—

5.0

$10.0

—

—

DIR

Augmentation for Retaliation Complaint Investigation Unit

—

—

3.9

—

—

EDD

Begin new IT overhaul—EDDNext

—

68.0

—

—

39.6

EDD

Expand incumbent training to health and social workers

—

50.0

—

—

—

EDD

Provide assistance to former oil and gas workers

—

40.0

—

—

—

EDD

Add English language learner programs to integrated education

—

20.0

—

—

—

EDD

Training programs to expand the number of EMTs

—

20.0

—

—

—

EDD

UI “navigators” to help unemployed workers apply for benefits

—

11.4

—

—

—

EDD

Expand incumbent training program to include literacy training

—

10.0

—

—

—

EDD

Expand language access for benefit programs

—

9.2

—

—

—

EDD

Start direct deposit option for benefit programs

—

5.5

—

—

—

LWDA

COVID‑19 Workplace Outreach Project

—

25.0

—

—

—

Totals

—

$568.0

$13.9

—

$89.6

Note: Excludes some augmentations less than $10 million. Reflects budget actions taken as of July 1, 2022.

SAL = state appropriations limit; CWDB = California Workforce Development Board; HRTP = High Road Training Partnerships; DIR = Department of Industrial Relations; EDD = Employment Development; EMT = emergency medical technicians; UI = Unemployment Insurance; and LWDA = Labor and Workforce Development Agency.