January 2025
Proposition 98 Key Inputs and Outcomes Under Governor's Budget
(Dollars in Millions)
2023-24 Revised |
2024-25 Revised |
2025-26 Proposed |
|
Minimum Guarantee | |||
General Fund | $67,093a | $86,619 | $84,603 |
Local property tax | 31,392 | 32,569 | 34,321 |
Totals | $98,484b | $119,188 | $118,923 |
Change From Prior Year | |||
General Fund | -$6,853 | $19,526 | -$2,016 |
Percent change | -9.3% | 29.1% | -2.3% |
Local property tax | $1,618 | $1,177 | $1,752 |
Percent change | 5.4% | 3.8% | 5.4% |
Total guarantee | -$5,235 | $20,703 | -$264 |
Percent change | -5.0% | 21.0% | -0.2% |
General Fund Tax Revenuec | $188,918 | $206,495 | $213,621 |
Growth Rates | |||
K-12 average daily attendance | 0.8% | 1.0% | 0.7% |
Per capita personal income (Test 2) | 4.4 | 3.6 | 6.4 |
Per capita General Fund (Test 3)d | 7.3 | 9.6 | 3.8 |
Maintenance Factor | |||
Amount created (+) or paid (-) | $7,960 | -$5,637 | - |
Total outstanding | 7,960 | 2,695e | $2,887e |
Proposition 98 Reserve | |||
Deposit (+) or withdrawal (‑) | -$8,413 | $1,157 | $376 |
Cumulative balance | - | 1,157 | 1,533 |
Operative Test | suspended | 1 | 1 |
a Excludes $938 million supplemental payment associated with Proposition 28 (2022). Beginning in 2024-25, this amount is folded into the Proposition 98 guarantee. | |||
b Chapter 27 of 2024 (SB 154, Committee on Budget and Fiscal Review) suspended the Proposition 98 guarantee and set forth this amount as the intended funding level. Absent suspension, the guarantee would have been $106.4 billion. | |||
c Excludes nontax revenues and transfers, which do not affect the calculation of the guarantee. | |||
d As set forth in the State Constitution, reflects change in per capita General Fund plus 0.5 percent. | |||
e Includes adjustments to the previous year's maintenance factor for growth in per capita personal income and K-12 attendance as required by the State Constitution. |